• Old Time Hockey League
  • Day 59Game 289
    Penguins2
    Red Wings5
    Boxscore 0 Likes
  • Day 63Game 310
    Penguins0
    Barons0
    Preview 0 Likes
  • Day 67Game 327
    Penguins
    Rockies
    Preview 0 Likes
  • Day 59Game 304
    Marlboros5
    Rush3
    Boxscore 0 Likes
  • Day 60Game 310
    Wolves3
    Rush1
    Boxscore 0 Likes
  • Day 61Game 319
    Rush0
    Komets0
    Preview 0 Likes
  • Day 64Game 332
    Rush0
    Bears0
    Preview 0 Likes
  • Day 65Game 342
    Gophers0
    Rush0
    Preview 0 Likes
  • Day 67Game 350
    Rush
    Wolves
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Eddie Johnston
 
 
 
 
G
33 $200,000 * UFA - - - - - - - -
Gordie Howe
 
 
RW
 
 
40 $175,000 $200,000 B $200,000 $200,000 $200,000 UFA - - - -
George Armstrong
C
 
RW
 
 
38 $150,000 $150,000 UFA - - - - - - -
Frank Mahovlich
C
LW
 
 
 
30 $99,000 * UFA - - - - - - - -
Henri Richard
C
 
 
 
 
32 $78,000 * UFA - - - - - - - -
Garry Bauman
 
 
 
 
G
28 $65,000 $65,000 UFA - - - - - - -
Bill Flett
 
 
RW
 
 
25 $60,000 $60,000 $60,000 UFA - - - - - -
Leon Rochefort
C
 
RW
 
 
29 $58,000 $58,000 $58,000 UFA - - - - - -
Rosaire Paiement
C
 
RW
 
 
23 $54,000 $54,000 $54,000 $54,000 UFA - - - - -
Gerry Odrowski
 
 
 
D
 
30 $47,000 UFA - - - - - - - -
Yevgeni Mishakov
 
LW
RW
 
 
27 $38,000 $38,000 UFA - - - - - - -
Per Skjerven Olsen
C
LW
RW
 
 
29 $36,000 $36,000 $36,000 UFA - - - - - -
Earl Heiskala
 
LW
 
 
 
26 $36,000 UFA - - - - - - - -
Bob Plager
 
 
 
D
 
25 $34,000 $34,000 $34,000 $34,000 UFA - - - - -
Wayne Rutledge
 
 
 
 
G
26 $27,000 $27,000 $27,000 $27,000 UFA - - - - -
George Konik
 
 
 
D
 
31 $18,000 $18,000 UFA - - - - - - -
Oldrich Machac
 
 
 
D
 
24 $16,000 $16,000 $16,000 $16,000 UFA - - - - -
Bob McVey
C
LW
 
D
 
32 $15,000 $15,000 $15,000 UFA - - - - - -
Gord Labossiere
C
 
 
 
 
28 $14,000 UFA - - - - - - - -
Charlie Burns
C
 
 
 
 
32 $11,000 UFA - - - - - - - -
Bob Paradise
 
 
 
D
 
24 $10,000 $10,000 $10,000 UFA - - - - - -
Chris Evans
 
 
 
D
 
22 $5,000 $5,000 UFA - - - - - - -
Murray Davison
 
 
 
D
 
30 $4,000 UFA - - - - - - - -
Bonus - - - - - - - - - -
PRO TOTALS $1,250,000 $786,000 $510,000 $331,000 $200,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Dickie Moore
 
LW
RW
 
 
37 $120,000 $120,000 $120,000 UFA - - - - - -
Paul Ronty
C
 
 
 
 
40 $69,000 UFA - - - - - - - -
Jan Starsi
C
LW
RW
 
 
35 $62,000 UFA - - - - - - - -
Per-Agne Karlstrom
 
 
 
 
G
37 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Harri Linnonmaa
C
LW
RW
 
 
22 $22,000 UFA - - - - - - - -
Klaus Hirche
 
 
 
 
G
29 $15,000 $15,000 $15,000 UFA - - - - - -
Andrew Culligan
 
LW
 
 
 
21 $12,000 $12,000 $12,000 $12,000 UFA - - - - -
Danny Sullivan
 
 
 
 
G
21 $10,000 $10,000 $10,000 UFA - - - - - -
Don Perry
 
 
 
D
 
38 $10,000 UFA - - - - - - - -
Bill Young
C
LW
 
 
 
21 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Bob Smith
C
 
 
 
 
22 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Gary McFayden
 
 
RW
 
 
21 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Lorne Rombough
 
LW
 
 
 
20 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Mats Lindh
C
 
 
 
 
21 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Tommi Salmelainen
 
LW
 
 
 
19 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Murray Kuntz
 
LW
RW
 
 
23 $6,000 $6,000 $6,000 UFA - - - - - -
Mike Christie
 
 
 
D
 
19 $5,000 $5,000 $5,000 $5,000 UFA - - - - -
Randy Manery
 
 
 
D
 
19 $5,000 $5,000 $5,000 $5,000 UFA - - - - -
Rick Dudley
 
LW
 
 
 
19 $5,000 $5,000 $5,000 $5,000 UFA - - - - -
Vladimir Lutchenko
 
 
 
D
 
19 $5,000 $5,000 $5,000 UFA - - - - - -
Thommy Abrahamsson
 
 
 
D
 
21 $5,000 UFA - - - - - - - -
Heikki Riihiranta
 
 
 
D
 
20 $3,000 $3,000 $3,000 UFA - - - - - -
Igor Radin
 
 
 
D
 
30 $3,000 $3,000 $3,000 UFA - - - - - -
Vladimir Bednar
 
 
 
D
 
20 $3,000 $3,000 $3,000 UFA - - - - - -
Bernie Blanchette
 
 
RW
 
 
21 $3,000 UFA - - - - - - - -
Reg Morelli
C
 
 
 
 
30 $3,000 UFA - - - - - - - -
Thommie Bergman
 
 
 
D
 
21 $3,000 UFA - - - - - - - -
Christer Abrahamsson
 
 
 
 
G
21 $1,000 UFA - - - - - - - -
FARM TOTALS $442,000 $264,000 $264,000 $99,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Claude Ruel 32 $80,000 $80,000 $80,000 - - - - - - -
COACHING TOTALS $80,000 $80,000 $80,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 16 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 89,668  5,604  93% $30  $2,690,040
Level 2: 5000 76,567  4,785  96% $20  $1,531,340
Level 3: 2000 30,737  1,921  96% $10  $307,370
Level 4: 4000 61,414  3,838  96% $5  $307,070
Level 5: 1000 15,521  970  97% $60  $931,260
Total Attendance: 273,907  17,119 95% - $4,902,016

Balance Sheet

Income
Home Games Left 23
Average Attendance - % 17,119 (95%)
Average Income per Game $306,376
Year to Date Revenue $ 4,902,016
Estimated Revenue $7,046,648
End Year Estimated Revenue $11,948,664
  Expense
Days Remaining 1
Pro Expenses Per Days $7,962
Pro Year To Date Expenses $7,962
Farm Expenses Per Days $309
Farm Year To Date Expenses $309
Pro Payroll $1,250,000
Luxury Tax Total $69,552
Estimated Season Expenses $1,327,823

Bank Account
Current Funds $81,094,490
Projected Revenue + $11,948,664
Projected Expenses - $1,327,823
Projected Bank Account $91,715,331
 
Salary Cap
Salary Cap $3,000,000
Total Payroll $1,250,000
Remaining Cap Space $1,750,000