• Old Time Hockey League
  • Day 58Game 285
    Islanders3
    Blues3
    Boxscore 0 Likes
  • Day 62Game 305
    Islanders0
    Rockies0
    Preview 0 Likes
  • Day 66Game 323
    Islanders
    Flames
    Preview 0 Likes
  • Day 60Game 311
    Grizzlies3
    Cougars4
    Boxscore 0 Likes
  • Day 61Game 318
    Nailers0
    Grizzlies0
    Preview 0 Likes
  • Day 63Game 328
    Grizzlies0
    Brass0
    Preview 0 Likes
  • Day 64Game 336
    Brass0
    Grizzlies0
    Preview 0 Likes
  • Day 66Game 345
    Americans
    Grizzlies
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Albert Langlois
 
 
 
D
 
34 $184,000 $184,000 $184,000 UFA - - - - - -
Bruce Gamble
 
 
 
 
G
30 $140,000 $140,000 $140,000 UFA - - - - - -
Eddie Joyal
C
 
 
 
 
28 $111,000 $111,000 $111,000 $111,000 UFA - - - - -
Carl Brewer
 
 
 
D
 
30 $87,000 * $87,000 * $87,000 * UFA - - - - - -
Alain Caron
C
 
RW
 
 
30 $81,000 $81,000 UFA - - - - - - -
Roland Stoltz
 
 
 
D
 
37 $75,000 $75,000 UFA - - - - - - -
Vaclav Nedomansky
C
 
RW
 
 
24 $68,000 * $68,000 * $68,000 * UFA - - - - - -
Carl-Goran Oberg
 
LW
 
 
 
30 $66,000 $66,000 $66,000 $66,000 UFA - - - - -
Jacques Lemaire
C
 
 
 
 
23 $65,000 $90,000 * $90,000 * $90,000 * $90,000 * UFA - - - -
Zoltan Horvath
C
LW
RW
 
 
26 $57,000 $57,000 $57,000 $57,000 UFA - - - - -
Barry Ashbee
 
 
 
D
 
29 $54,000 $54,000 UFA - - - - - - -
Brian Bradley
 
LW
 
 
 
24 $50,000 $50,000 UFA - - - - - - -
Gene Ubriaco
C
LW
 
 
 
31 $47,000 $47,000 $47,000 $47,000 UFA - - - - -
Jacques Laperriere
 
 
 
D
 
27 $47,000 $76,000 $76,000 $76,000 $76,000 UFA - - - -
Gerry McNeil
 
 
 
 
G
42 $45,000 UFA - - - - - - - -
Viktor Zsitva
C
LW
RW
 
 
28 $40,000 $40,000 $40,000 $40,000 UFA - - - - -
Norm Armstrong
 
LW
RW
D
 
30 $36,000 $36,000 $36,000 UFA - - - - - -
Dunc McCallum
 
 
 
D
 
28 $16,000 $16,000 UFA - - - - - - -
Jerry Korab
 
 
 
D
 
20 $7,500 $7,500 $7,500 UFA - - - - - -
Tom Webster
 
 
RW
 
 
20 $7,500 $7,500 $7,500 UFA - - - - - -
Christian Bordeleau
C
LW
 
 
 
21 $7,500 UFA - - - - - - - -
Andre Gaudette
C
 
 
 
 
21 $5,000 UFA - - - - - - - -
Bonus $11,000 - - - - - - - - -
PRO TOTALS $1,307,500 $1,293,000 $1,017,000 $487,000 $166,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Art Dorrington
C
 
 
 
 
35 $41,000 $41,000 UFA - - - - - - -
Edward Diachuk
 
LW
 
 
 
29 $41,000 $41,000 UFA - - - - - - -
Ron Stewart
C
 
RW
 
 
36 $41,000 $41,000 UFA - - - - - - -
Jim Pritchard
 
 
 
D
 
27 $36,000 $36,000 UFA - - - - - - -
Paul Andrea
 
 
RW
 
 
27 $36,000 $36,000 UFA - - - - - - -
Andy Hebenton
 
 
RW
 
 
39 $28,000 $28,000 UFA - - - - - - -
Jim A Watson
 
 
 
D
 
25 $24,000 UFA - - - - - - - -
Terry Clancy
 
LW
RW
 
 
25 $24,000 UFA - - - - - - - -
Claude Dufour
 
 
 
 
G
32 $15,000 $15,000 UFA - - - - - - -
Mike Hyndman
 
 
RW
 
 
23 $12,000 $12,000 UFA - - - - - - -
Jamie Kennedy
 
 
RW
 
 
22 $11,000 $11,000 $11,000 UFA - - - - - -
Don Poile
C
 
 
 
 
36 $10,000 UFA - - - - - - - -
Gary Beattie
C
LW
RW
 
 
22 $7,500 $7,500 UFA - - - - - - -
Wayne Davidson
 
 
 
D
 
21 $7,000 $7,000 UFA - - - - - - -
Dick Proceviat
 
 
 
D
 
22 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Bill Mikkelson
 
 
 
D
 
20 $6,000 $6,000 $6,000 UFA - - - - - -
Bill Lesuk
 
LW
 
 
 
22 $5,000 $5,000 UFA - - - - - - -
Tom Reid
 
 
 
D
 
22 $5,000 $5,000 UFA - - - - - - -
Adelbert St.John
C
LW
RW
 
 
37 $5,000 UFA - - - - - - - -
Gary Edwards
 
 
 
 
G
21 $5,000 UFA - - - - - - - -
George McAvoy
 
 
 
D
 
37 $5,000 UFA - - - - - - - -
Stig Salming
 
 
 
D
 
21 $5,000 UFA - - - - - - - -
Billy Orr
 
 
 
D
 
20 $4,000 $4,000 $4,000 $4,000 UFA - - - - -
Alex Faulkner
C
 
 
 
 
32 $3,000 UFA - - - - - - - -
Billy Inglis
C
 
 
 
 
25 $3,000 UFA - - - - - - - -
Roger Maisonneuve
 
LW
 
 
 
26 $3,000 UFA - - - - - - - -
Soren Blomgren
 
 
 
 
G
21 $3,000 UFA - - - - - - - -
FARM TOTALS $391,500 $301,500 $27,000 $10,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Eddie Bush 42 $80,000 $80,000 - - - - - - - -
COACHING TOTALS $80,000 $80,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 15 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 85,282  5,685  95% $30  $2,558,460
Level 2: 5000 71,052  4,737  95% $20  $1,421,040
Level 3: 2000 27,942  1,863  93% $10  $279,420
Level 4: 4000 57,627  3,842  96% $5  $288,135
Level 5: 1000 14,376  958  96% $60  $862,560
Total Attendance: 256,279  17,085 95% - $4,598,171

Balance Sheet

Income
Home Games Left 24
Average Attendance - % 17,085 (95%)
Average Income per Game $306,545
Year to Date Revenue $ 4,598,171
Estimated Revenue $7,357,074
End Year Estimated Revenue $11,955,245
  Expense
Days Remaining 1
Pro Expenses Per Days $8,328
Pro Year To Date Expenses $8,328
Farm Expenses Per Days $266
Farm Year To Date Expenses $266
Pro Payroll $1,307,500
Luxury Tax Total $83,205
Estimated Season Expenses $1,399,299

Bank Account
Current Funds $186,182,677
Projected Revenue + $11,955,245
Projected Expenses - $1,399,299
Projected Bank Account $196,738,623
 
Salary Cap
Salary Cap $3,000,000
Total Payroll $1,307,500
Remaining Cap Space $1,692,500