Arena Capacity  Ticket Price Attendance  % 
Arena Name  Spectrum 
Level 1:  6000  $30  6,000  100.00% 
Level 2:  5000  $20  5,000  100.00% 
Level 3:  2000  $10  2,000  100.00% 
Level 4:  4000  $9  2,741  68.53% 
Luxury :  1000  $60  1,000  100.00% 
Total Capacity :  18000 
Team Popularity :  100.00% 
Farm 
Farm Level 1:  2000  $5  2,000  100.00% 
Farm Level 2:  1000  $2  1,000  100.00% 
Farm Total Capacity :  3000 
Team Popularity :  100.00% 
Income 
Home Games Left  0 
Average Attendance  %  16,741  93.01% 
Average Income per Game  $326,971 
Year to Date Revenue  $980,913 
Farm 
Home Games Left  0 
Average Attendance  %  3,000  100.00% 
Average Income per Game  $10,200 
Year to Date Revenue  $30,600 
Expense 
Pro Players Total Salaries  $2,519,000 
Farm Players Total Salaries  $168,600 
Coaches Total Salaries  $120,000 
Luxury Taxe Total  $5,183,241 
Pro Year To Date Expenses  $0 
Farm Year To Date Expenses  $0 
Pro Salary Cap To Date  $0 
Farm Salary Cap To Date  $0 
Current Bank Account  $115,933,848 
Projected Bank Account  $115,933,848 

Pro Players Salaries 
George Gardner 
$151,000 (2) 
Salary Remaining : 
$24,268 
Salary Average : 
$151,000 
Salary Average Remaining : 
$24,268 
Esa Peltonen 
$150,000 (4) 
Salary Remaining : 
$24,107 
Salary Average : 
$150,000 
Salary Average Remaining : 
$24,107 
Ted Hampson 
$142,000 (2) 
Salary Remaining : 
$22,821 
Salary Average : 
$142,000 
Salary Average Remaining : 
$22,821 
Gary Jarrett 
$132,000 (3) 
Salary Remaining : 
$21,214 
Salary Average : 
$132,000 
Salary Average Remaining : 
$21,214 
Fran Huck 
$131,000 (3) 
Salary Remaining : 
$21,054 
Salary Average : 
$131,000 
Salary Average Remaining : 
$21,054 
Viktor Ravnik 
$131,000 (2) 
Salary Remaining : 
$21,054 
Salary Average : 
$131,000 
Salary Average Remaining : 
$21,054 
Noel Picard 
$130,000 (1) 
Salary Remaining : 
$20,893 
Salary Average : 
$130,000 
Salary Average Remaining : 
$20,893 
Bill Speer 
$121,000 (2) 
Salary Remaining : 
$19,446 
Salary Average : 
$121,000 
Salary Average Remaining : 
$19,446 
Renato De Toni 
$120,000 (2) 
Salary Remaining : 
$19,286 
Salary Average : 
$120,000 
Salary Average Remaining : 
$19,286 
Jude Drouin 
$119,000 (2) 
Salary Remaining : 
$19,125 
Salary Average : 
$119,000 
Salary Average Remaining : 
$19,125 
Paul Henderson 
$115,000 (3) 
Salary Remaining : 
$18,482 
Salary Average : 
$115,000 
Salary Average Remaining : 
$18,482 
Larry Johnston 
$107,000 (2) 
Salary Remaining : 
$17,196 
Salary Average : 
$107,000 
Salary Average Remaining : 
$17,196 
Jean Payette 
$105,000 (2) 
Salary Remaining : 
$16,875 
Salary Average : 
$105,000 
Salary Average Remaining : 
$16,875 
Larry Robinson 
$103,000 (2) 
Salary Remaining : 
$16,554 
Salary Average : 
$103,000 
Salary Average Remaining : 
$16,554 
Seppo Repo 
$103,000 (2) 
Salary Remaining : 
$16,554 
Salary Average : 
$103,000 
Salary Average Remaining : 
$16,554 
Oleg Korolenko 
$101,000 (1) 
Salary Remaining : 
$16,232 
Salary Average : 
$101,000 
Salary Average Remaining : 
$16,232 
Boris Zaitsev 
$98,000 (3) 
Salary Remaining : 
$15,750 
Salary Average : 
$98,000 
Salary Average Remaining : 
$15,750 
Tommy Bjorkman 
$90,000 (2) 
Salary Remaining : 
$14,464 
Salary Average : 
$90,000 
Salary Average Remaining : 
$14,464 
Alton White 
$87,000 (3) 
Salary Remaining : 
$13,982 
Salary Average : 
$87,000 
Salary Average Remaining : 
$13,982 
Jim Dorey 
$80,000 (4) 
Salary Remaining : 
$12,857 
Salary Average : 
$80,000 
Salary Average Remaining : 
$12,857 
Red Berenson (1 Way Contract) 
$70,000 (1) 
1 Way Contract Salary Cap :  $70,000 
Salary Remaining : 
$11,250 
Salary Average : 
$70,000 
Salary Average Remaining : 
$11,250 
Vyacheslav Anisin 
$68,000 (3) 
Salary Remaining : 
$10,929 
Salary Average : 
$68,000 
Salary Average Remaining : 
$10,929 
Barry Long 
$57,500 (2) 
Salary Remaining : 
$9,241 
Salary Average : 
$57,500 
Salary Average Remaining : 
$9,241 
Lanny McDonald 
$7,500 (3) 
Salary Remaining : 
$1,205 
Salary Average : 
$7,500 
Salary Average Remaining : 
$1,205 
Total Pro Players  24 
Salary Commitment 
Year 32 : $2,519,000 
Year 33 : $2,218,000 
Year 34 : $868,500 
Year 35 : $230,000 
Salary Average Commitment 
Year 32 : $2,519,000 
Year 33 : $2,218,000 
Year 34 : $868,500 
Year 35 : $230,000 
Salary Cap with 1 Way Contract 
Year 32 : $2,519,000 
Year 33 : $2,218,000 
Year 34 : $868,500 
Year 35 : $230,000 

Farm Players Salaries 
LarsGoran Nilsson 
$12,100 (2) 
Salary Remaining : 
$1,945 
Salary Average : 
$12,100 
Salary Average Remaining : 
$1,945 
Dick Roberge 
$10,600 (1) 
Salary Remaining : 
$1,704 
Salary Average : 
$10,600 
Salary Average Remaining : 
$1,704 
Gary Aldcorn 
$9,900 (2) 
Salary Remaining : 
$1,591 
Salary Average : 
$9,900 
Salary Average Remaining : 
$1,591 
Paul Coppo 
$9,500 (1) 
Salary Remaining : 
$1,527 
Salary Average : 
$9,500 
Salary Average Remaining : 
$1,527 
Bill Hicke 
$9,500 (1) 
Salary Remaining : 
$1,527 
Salary Average : 
$9,500 
Salary Average Remaining : 
$1,527 
Edwyn Owen 
$9,500 (1) 
Salary Remaining : 
$1,527 
Salary Average : 
$9,500 
Salary Average Remaining : 
$1,527 
Vic Tisler 
$8,300 (2) 
Salary Remaining : 
$1,334 
Salary Average : 
$8,300 
Salary Average Remaining : 
$1,334 
Marcel Goyette 
$8,300 (1) 
Salary Remaining : 
$1,334 
Salary Average : 
$8,300 
Salary Average Remaining : 
$1,334 
Gerry Odrowski 
$8,100 (1) 
Salary Remaining : 
$1,302 
Salary Average : 
$8,100 
Salary Average Remaining : 
$1,302 
Howie Young 
$7,600 (1) 
Salary Remaining : 
$1,221 
Salary Average : 
$7,600 
Salary Average Remaining : 
$1,221 
Manfred Buder 
$7,500 (2) 
Salary Remaining : 
$1,205 
Salary Average : 
$7,500 
Salary Average Remaining : 
$1,205 
Bob Woytowich 
$7,400 (3) 
Salary Remaining : 
$1,189 
Salary Average : 
$7,400 
Salary Average Remaining : 
$1,189 
Timo Ahlqvist 
$7,400 (3) 
Salary Remaining : 
$1,189 
Salary Average : 
$7,400 
Salary Average Remaining : 
$1,189 
Ed Hoekstra 
$6,500 (2) 
Salary Remaining : 
$1,045 
Salary Average : 
$6,500 
Salary Average Remaining : 
$1,045 
Gilles Tremblay 
$6,200 (1) 
Salary Remaining : 
$996 
Salary Average : 
$6,200 
Salary Average Remaining : 
$996 
Bruce Carmichael 
$5,600 (2) 
Salary Remaining : 
$900 
Salary Average : 
$5,600 
Salary Average Remaining : 
$900 
Al McDonough 
$5,300 (2) 
Salary Remaining : 
$852 
Salary Average : 
$5,300 
Salary Average Remaining : 
$852 
Bob Pulford 
$4,800 (2) 
Salary Remaining : 
$771 
Salary Average : 
$4,800 
Salary Average Remaining : 
$771 
Bob Champoux 
$4,100 (3) 
Salary Remaining : 
$659 
Salary Average : 
$4,100 
Salary Average Remaining : 
$659 
Edward Bumbacco 
$3,500 (2) 
Salary Remaining : 
$563 
Salary Average : 
$3,500 
Salary Average Remaining : 
$563 
Neil Nicholson 
$2,900 (2) 
Salary Remaining : 
$466 
Salary Average : 
$2,900 
Salary Average Remaining : 
$466 
Norm Descoteaux 
$2,900 (2) 
Salary Remaining : 
$466 
Salary Average : 
$2,900 
Salary Average Remaining : 
$466 
Fred Hilts 
$2,400 (2) 
Salary Remaining : 
$386 
Salary Average : 
$2,400 
Salary Average Remaining : 
$386 
Russ Friesen 
$2,000 (3) 
Salary Remaining : 
$321 
Salary Average : 
$2,000 
Salary Average Remaining : 
$321 
Anatoli Ionov 
$2,000 (3) 
Salary Remaining : 
$321 
Salary Average : 
$2,000 
Salary Average Remaining : 
$321 
Jim Hargreaves 
$1,400 (2) 
Salary Remaining : 
$225 
Salary Average : 
$1,400 
Salary Average Remaining : 
$225 
Brian Watts 
$1,300 (2) 
Salary Remaining : 
$209 
Salary Average : 
$1,300 
Salary Average Remaining : 
$209 
Danny Sullivan 
$1,000 (3) 
Salary Remaining : 
$161 
Salary Average : 
$1,000 
Salary Average Remaining : 
$161 
Bill Butters 
$700 (3) 
Salary Remaining : 
$113 
Salary Average : 
$700 
Salary Average Remaining : 
$113 
Jean Lemieux 
$100 (1) 
Salary Remaining : 
$16 
Salary Average : 
$100 
Salary Average Remaining : 
$16 
Clark Gillies 
$100 (1) 
Salary Remaining : 
$16 
Salary Average : 
$100 
Salary Average Remaining : 
$16 
Vladimir Kovin 
$100 (1) 
Salary Remaining : 
$16 
Salary Average : 
$100 
Salary Average Remaining : 
$16 
Total Farm Players  32 
Salary Commitment 
Year 32 : $168,600 
Year 33 : $99,000 
Year 34 : $24,600 
Year 35 : $0 
Salary Average Commitment 
Year 32 : $168,600 
Year 33 : $99,000 
Year 34 : $24,600 
Year 35 : $0 
