• Old Time Hockey League
  • Day 153Game 662
    Sabres2
    Rangers4
    Boxscore 0 Likes
  • Day 158Game 681
    Sabres0
    Rockies0
    Preview 0 Likes
  • Day 161Game 693
    Sabres
    Red Wings
    Preview 0 Likes
  • Day 153Game 676
    Petes5
    Bears2
    Boxscore 0 Likes
  • Day 157Game 691
    Petes0
    Wolves0
    Preview 0 Likes
  • Day 160Game 703
    Canadiens0
    Petes0
    Preview 0 Likes
  • Day 161Game 709
    Generals
    Petes
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1977/77
Bep Guidolin
 
LW
RW
 
 
44 $132,000 UFA - - - - - - - -
Marty Pavelich
 
LW
 
 
 
41 $111,000 $81,000 B $81,000 $81,000 $81,000 UFA - - - -
Fred Stanfield
C
LW
RW
 
 
24 $87,000 $87,000 $87,000 $87,000 UFA - - - - -
Norm Dennis
C
 
RW
 
 
26 $81,750 UFA - - - - - - - -
Bill Hay
C
 
 
 
 
33 $75,000 $101,000 B $101,000 $101,000 $101,000 UFA - - - -
Jack Evans
 
 
 
D
 
40 $66,000 $66,000 B $66,000 UFA - - - - - -
Wayne Cashman
 
LW
RW
 
 
23 $63,000 $63,000 $63,000 $63,000 UFA - - - - -
Al Arbour
 
 
 
D
 
36 $51,000 $51,000 $51,000 $51,000 UFA - - - - -
Howie Young
 
 
RW
D
 
31 $50,000 $50,000 $50,000 UFA - - - - - -
Joe Daley
 
 
 
 
G
25 $40,000 $40,000 UFA - - - - - - -
Floyd Smith
 
LW
RW
 
 
33 $39,000 $39,000 $39,000 UFA - - - - - -
Aggie Kukulowicz
C
 
 
 
 
32 $38,000 UFA - - - - - - - -
Russ Gillow
 
 
 
 
G
29 $36,000 UFA - - - - - - - -
Jim Watson
 
 
 
D
 
25 $34,000 $34,000 UFA - - - - - - -
Pat Stapleton
 
 
 
D
 
28 $28,000 $28,000 $28,000 $28,000 UFA - - - - -
Irv Spencer
 
 
 
D
 
32 $19,000 $19,000 $19,000 $19,000 UFA - - - - -
Don Carter
 
 
 
D
 
32 $18,000 $18,000 UFA - - - - - - -
Valeri Kharlamov
 
LW
 
 
 
20 $10,000 $10,000 $10,000 UFA - - - - - -
Alexander Yakushev
 
LW
 
 
 
21 $7,500 $7,500 UFA - - - - - - -
Danny Grant
 
LW
 
 
 
23 $7,500 $7,500 UFA - - - - - - -
Garry Unger
C
 
 
 
 
21 $7,500 $7,500 UFA - - - - - - -
Esa Peltonen
 
LW
 
 
 
21 $5,000 $5,000 UFA - - - - - - -
Danny Lewicki
 
LW
 
 
 
37 $2,000 UFA - - - - - - - -
Bonus - $96,800 - - - - - - - -
PRO TOTALS $1,008,250 $811,300 $595,000 $430,000 $182,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1977/77
Tod Sloan
C
 
RW
 
 
41 $80,000 $54,000 $54,000 UFA - - - - - -
Gerry McNamara
 
 
 
 
G
34 $42,000 UFA - - - - - - - -
Pat Rupp
 
 
 
 
G
26 $41,750 UFA - - - - - - - -
Per-Ove Brannstrom
C
LW
RW
 
 
29 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Allan Johnson
 
 
RW
 
 
33 $9,000 UFA - - - - - - - -
Hans Tvilling
C
 
 
 
 
40 $9,000 UFA - - - - - - - -
Mike Corrigan
 
 
RW
 
 
22 $7,500 $7,500 $7,500 UFA - - - - - -
Christian Rapp
C
LW
RW
 
 
40 $7,000 $7,000 UFA - - - - - - -
Paul Curtis
 
 
 
D
 
21 $5,000 $5,000 UFA - - - - - - -
Wayne Thomas
 
 
 
 
G
21 $5,000 $5,000 UFA - - - - - - -
Andy Voykin
 
 
 
D
 
32 $4,000 UFA - - - - - - - -
Noel Price
 
 
 
D
 
33 $3,000 $3,000 $3,000 UFA - - - - - -
Bud MacPherson
 
 
 
D
 
41 $3,000 $3,000 UFA - - - - - - -
Morris Mott
 
 
RW
 
 
22 $3,000 $3,000 UFA - - - - - - -
John Kosiancic
 
 
RW
 
 
31 $3,000 UFA - - - - - - - -
Ken Coombes
C
 
 
 
 
32 $3,000 UFA - - - - - - - -
Marty Moreau
C
LW
RW
 
 
34 $3,000 UFA - - - - - - - -
Nipper O'Hearn
 
 
 
 
G
40 $3,000 UFA - - - - - - - -
Cy Whiteside
 
 
 
D
 
36 $2,000 UFA - - - - - - - -
Dollard St. Laurent
 
 
 
D
 
39 $2,000 UFA - - - - - - - -
Gunter Heinicke
 
 
 
D
 
34 $2,000 UFA - - - - - - - -
Marc Boileau
C
 
 
 
 
36 $2,000 UFA - - - - - - - -
Ted Hargreaves
 
LW
 
 
 
25 $2,000 UFA - - - - - - - -
Tom Thurlby
 
 
 
D
 
30 $2,000 UFA - - - - - - - -
FARM TOTALS $279,250 $123,500 $100,500 $36,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1977/77
Larry Aurie 60 $80,000 $80,000 $80,000 - - - - - - -
COACHING TOTALS $80,000 $80,000 $80,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 35 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 198,454  5,670  95% $31  $6,152,074
Level 2: 5000 135,202  3,863  77% $21  $2,839,242
Level 3: 2000 68,057  1,944  97% $8  $544,456
Level 4: 4000 135,385  3,868  97% $5  $676,925
Level 5: 1000 32,786  937  94% $61  $1,999,946
Total Attendance: 569,884  16,282 90% - $10,380,748

Balance Sheet

Income
Home Games Left 4
Average Attendance - % 16,282 (90%)
Average Income per Game $296,593
Year to Date Revenue $ 10,380,748
Estimated Revenue $1,186,371
End Year Estimated Revenue $11,567,119
  Expense
Days Remaining 1
Pro Expenses Per Days $5,729
Pro Year To Date Expenses $5,729
Farm Expenses Per Days $163
Farm Year To Date Expenses $163
Pro Payroll $1,008,250
Luxury Tax Total $1,191,540
Estimated Season Expenses $2,205,682

Bank Account
Current Funds $162,428,434
Projected Revenue + $11,567,119
Projected Expenses - $2,205,682
Projected Bank Account $171,789,871
 
Salary Cap
Salary Cap $10,000,000
Total Payroll $1,008,250
Remaining Cap Space $8,991,750