• Old Time Hockey League
  • Day 2Game 4
    Islanders0
    Flames0
    Preview 0 Likes
  • Day 7Game 30
    Islanders0
    Capitals0
    Preview 0 Likes
  • Day 2Game 8
    Wolves0
    Grizzlies0
    Preview 0 Likes
  • Day 3Game 17
    Grizzlies0
    Rush0
    Preview 0 Likes
  • Day 5Game 26
    Petes0
    Grizzlies0
    Preview 0 Likes
  • Day 6Game 35
    Grizzlies0
    Rush0
    Preview 0 Likes
  • Day 8Game 45
    Rush
    Grizzlies
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Eddie Johnston
 
 
 
 
G
33 $200,000 * UFA - - - - - - - -
Albert Langlois
 
 
 
D
 
34 $184,000 $184,000 $184,000 UFA - - - - - -
Eddie Joyal
C
 
 
 
 
28 $111,000 $111,000 $111,000 $111,000 UFA - - - - -
Carl Brewer
 
 
 
D
 
30 $87,000 * $87,000 * $87,000 * UFA - - - - - -
Alain Caron
C
 
RW
 
 
30 $81,000 $81,000 UFA - - - - - - -
Roland Stoltz
 
 
 
D
 
37 $75,000 $75,000 UFA - - - - - - -
Vaclav Nedomansky
C
 
RW
 
 
24 $68,000 * $68,000 * $68,000 * UFA - - - - - -
Carl-Goran Oberg
 
LW
 
 
 
30 $66,000 $66,000 $66,000 $66,000 UFA - - - - -
Jacques Lemaire
C
 
 
 
 
23 $65,000 UFA - - - - - - - -
Zoltan Horvath
C
LW
RW
 
 
26 $57,000 $57,000 $57,000 $57,000 UFA - - - - -
Brian Bradley
 
LW
 
 
 
24 $50,000 $50,000 UFA - - - - - - -
Gene Ubriaco
C
LW
 
 
 
31 $47,000 $47,000 $47,000 $47,000 UFA - - - - -
Jacques Laperriere
 
 
 
D
 
27 $47,000 UFA - - - - - - - -
Gerry McNeil
 
 
 
 
G
42 $45,000 UFA - - - - - - - -
Viktor Zsitva
C
LW
RW
 
 
28 $40,000 $40,000 $40,000 $40,000 UFA - - - - -
Norm Armstrong
 
LW
RW
D
 
30 $36,000 $36,000 $36,000 UFA - - - - - -
Gennadi Tsygurov
 
 
 
D
 
26 $36,000 UFA - - - - - - - -
Dunc McCallum
 
 
 
D
 
28 $16,000 $16,000 UFA - - - - - - -
Jerry Korab
 
 
 
D
 
20 $7,500 $7,500 $7,500 UFA - - - - - -
Tom Webster
 
 
RW
 
 
20 $7,500 $7,500 $7,500 UFA - - - - - -
Christian Bordeleau
C
 
 
 
 
21 $7,500 UFA - - - - - - - -
Andre Gaudette
C
 
 
 
 
21 $5,000 UFA - - - - - - - -
Bonus $11,000 - - - - - - - - -
PRO TOTALS $1,349,500 $933,000 $711,000 $321,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Art Dorrington
C
 
 
 
 
35 $41,000 $41,000 UFA - - - - - - -
Edward Diachuk
 
LW
 
 
 
29 $41,000 $41,000 UFA - - - - - - -
Ron Stewart
C
 
RW
 
 
36 $41,000 $41,000 UFA - - - - - - -
Jim Pritchard
 
 
 
D
 
27 $36,000 $36,000 UFA - - - - - - -
Paul Andrea
 
 
RW
 
 
27 $36,000 $36,000 UFA - - - - - - -
Andy Hebenton
 
 
RW
 
 
39 $28,000 $28,000 UFA - - - - - - -
Jim A Watson
 
 
 
D
 
25 $24,000 UFA - - - - - - - -
Terry Clancy
 
LW
RW
 
 
25 $24,000 UFA - - - - - - - -
Claude Dufour
 
 
 
 
G
32 $15,000 $15,000 UFA - - - - - - -
Mike Hyndman
 
 
RW
 
 
23 $12,000 $12,000 UFA - - - - - - -
Jamie Kennedy
 
 
RW
 
 
22 $11,000 $11,000 $11,000 UFA - - - - - -
Don Poile
C
 
 
 
 
36 $10,000 UFA - - - - - - - -
Gary Beattie
C
LW
RW
 
 
22 $7,500 $7,500 UFA - - - - - - -
Wayne Davidson
 
 
 
D
 
21 $7,000 $7,000 UFA - - - - - - -
Dick Proceviat
 
 
 
D
 
22 $6,000 $6,000 $6,000 $6,000 UFA - - - - -
Bill Lesuk
 
LW
 
 
 
22 $5,000 $5,000 UFA - - - - - - -
Tom Reid
 
 
 
D
 
22 $5,000 $5,000 UFA - - - - - - -
Adelbert St.John
C
LW
RW
 
 
37 $5,000 UFA - - - - - - - -
Gary Edwards
 
 
 
 
G
21 $5,000 UFA - - - - - - - -
George McAvoy
 
 
 
D
 
37 $5,000 UFA - - - - - - - -
Stig Salming
 
 
 
D
 
21 $5,000 UFA - - - - - - - -
Alex Faulkner
C
 
 
 
 
32 $3,000 UFA - - - - - - - -
Roger Maisonneuve
 
LW
 
 
 
26 $3,000 UFA - - - - - - - -
Soren Blomgren
 
 
 
 
G
21 $3,000 UFA - - - - - - - -
FARM TOTALS $378,500 $291,500 $17,000 $6,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1974-75 1975-76 1976-77 1978/78
Eddie Bush 42 $80,000 $80,000 - - - - - - - -
COACHING TOTALS $80,000 $80,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $30  $0
Level 2: 5000 0% $20  $0
Level 3: 2000 0% $10  $0
Level 4: 4000 0% $5  $0
Level 5: 1000 0% $60  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 39
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $8,596
Pro Year To Date Expenses $8,596
Farm Expenses Per Days $257
Farm Year To Date Expenses $257
Pro Payroll $1,349,500
Estimated Season Expenses $1,358,353

Bank Account
Current Funds $181,973,393
Projected Revenue + $0
Projected Expenses - $1,358,353
Projected Bank Account $180,615,040
 
Salary Cap
Salary Cap $3,000,000
Total Payroll $1,349,500
Remaining Cap Space $1,650,500