• Old Time Hockey League
  • Day 17Game 71
    Kings2
    Golden Seals1
    Boxscore 0 Likes
  • Day 22Game 90
    Kings0
    Scouts0
    Preview 0 Likes
  • Day 18Game 82
    Bears1
    Nailers4
    Boxscore 0 Likes
  • Day 20Game 93
    Marlboros0
    Nailers0
    Preview 0 Likes
  • Day 22Game 101
    Nailers0
    Thunderbirds0
    Preview 0 Likes
  • Day 25Game 112
    Nailers
    Brass
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1965-66 1966-67 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1975/75
Jean Beliveau
C
 
 
 
 
34 $150,000 $150,000 UFA - - - - - - -
Terry Sawchuk
 
 
 
 
G
36 $137,000 $175,000 * B $175,000 * UFA - - - - - -
Earl Ingarfield Sr
C
 
 
 
 
31 $126,000 $126,000 $126,000 $126,000 UFA - - - - -
Roy Edwards
 
 
 
 
G
28 $99,000 $128,000 * B $128,000 * $128,000 * $128,000 * UFA - - - -
Paul Ronty
C
 
 
 
 
37 $98,000 $98,000 UFA - - - - - - -
Jim Morrison
 
 
 
D
 
34 $92,000 UFA - - - - - - - -
Harry Sinden
 
 
 
D
 
33 $81,000 $81,000 $81,000 $81,000 UFA - - - - -
Bernie Geoffrion
 
 
RW
 
 
34 $79,000 $79,000 $79,000 UFA - - - - - -
Bill Christian
C
LW
RW
 
 
27 $75,000 $75,000 $75,000 UFA - - - - - -
Claude Provost
 
 
RW
 
 
32 $72,000 UFA - - - - - - - -
Yvan Cournoyer
 
 
RW
 
 
22 $70,000 * $70,000 * $70,000 * $70,000 * UFA - - - - -
Doug Barkley
 
 
 
D
 
28 $65,000 $65,000 $65,000 UFA - - - - - -
Duane Rupp
 
 
 
D
 
27 $62,000 $62,000 $62,000 $62,000 UFA - - - - -
Hakan Wickberg
C
 
 
 
 
22 $62,000 * $62,000 * $62,000 * $62,000 * UFA - - - - -
Jean-Guy Gendron
 
LW
 
 
 
31 $57,000 $57,000 $57,000 $57,000 UFA - - - - -
Howie Young
 
 
RW
D
 
28 $54,000 $54,000 UFA - - - - - - -
Ed Zeniuk
 
 
 
D
 
29 $50,000 $50,000 $50,000 $50,000 UFA - - - - -
Gerry Odrowski
 
 
 
D
 
27 $47,000 $47,000 $47,000 $47,000 UFA - - - - -
Bill Cleary
C
LW
RW
 
 
31 $34,000 UFA - - - - - - - -
Joe Watson
 
 
 
D
 
22 $31,000 $31,000 $31,000 $31,000 UFA - - - - -
Boris Mayorov
 
LW
 
 
 
27 $29,000 $29,000 $29,000 UFA - - - - - -
Bonus - $90,600 - - - - - - - -
PRO TOTALS $0 $1,529,600 $1,137,000 $714,000 $128,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1965-66 1966-67 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1975/75
Jim McLeod
 
 
 
 
G
28 $62,000 UFA - - - - - - - -
Don Keenan
 
 
 
 
G
33 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Lucien Dechence
 
 
 
 
G
40 $30,000 UFA - - - - - - - -
Moe Mantha
 
 
 
D
 
32 $27,000 UFA - - - - - - - -
Bruce Carmichael
 
 
RW
 
 
31 $24,000 $24,000 UFA - - - - - - -
Jim Mikol
 
 
RW
D
 
27 $24,000 $24,000 UFA - - - - - - -
Pierre Gagne
 
LW
 
 
 
25 $17,000 $17,000 $17,000 $17,000 UFA - - - - -
Jean Cusson
 
LW
 
 
 
23 $16,000 $16,000 $16,000 $16,000 UFA - - - - -
Bo DeCourcy
 
 
 
 
G
38 $15,000 UFA - - - - - - - -
John Mayasich
C
 
 
 
 
32 $14,000 UFA - - - - - - - -
Moose Johnson
 
 
 
D
 
41 $14,000 UFA - - - - - - - -
Ray Ceresino
 
 
RW
 
 
36 $14,000 UFA - - - - - - - -
Don Head
 
 
 
 
G
32 $13,000 $13,000 $13,000 $13,000 UFA - - - - -
Chick Chalmers
C
LW
 
 
 
31 $12,000 $12,000 $12,000 $12,000 UFA - - - - -
Myron Stankiewicz
 
LW
 
 
 
30 $12,000 $12,000 $12,000 $12,000 UFA - - - - -
Bill MacFarland
C
 
 
 
 
33 $12,000 $12,000 $12,000 UFA - - - - - -
Bob Blackburn
 
 
 
D
 
27 $12,000 $12,000 $12,000 UFA - - - - - -
Ron Kapitan
 
 
 
D
 
30 $12,000 $12,000 $12,000 UFA - - - - - -
Willie Marshall
C
 
 
 
 
34 $12,000 $12,000 $12,000 UFA - - - - - -
Cummy Burton
 
 
RW
 
 
29 $12,000 UFA - - - - - - - -
John Brenneman
 
LW
 
 
 
22 $11,500 UFA - - - - - - - -
Carl Kaiser
 
 
 
D
 
38 $8,000 $8,000 UFA - - - - - - -
Don Cherry
 
 
 
D
 
31 $8,000 $8,000 UFA - - - - - - -
Howie Glover
 
 
RW
 
 
30 $8,000 UFA - - - - - - - -
Barry Cullen
 
 
RW
 
 
30 $6,000 UFA - - - - - - - -
Bob Barlow
C
LW
 
 
 
30 $6,000 UFA - - - - - - - -
Don Raleigh
C
 
 
 
 
39 $6,000 UFA - - - - - - - -
Bob Charlebois
 
LW
 
 
 
21 $3,000 $3,000 $3,000 UFA - - - - - -
Dennis Menard
 
LW
 
 
 
35 $3,000 $3,000 $3,000 UFA - - - - - -
Ron Leopold
 
 
RW
 
 
29 $3,000 $3,000 $3,000 UFA - - - - - -
Sandy Fitzpatrick
C
 
 
 
 
-20 $3,000 $3,000 $3,000 RFA - - - - - -
Scotty McClement
 
 
 
D
 
29 $3,000 $3,000 $3,000 UFA - - - - - -
Don Hall
 
LW
 
 
 
35 $2,000 $2,000 $2,000 UFA - - - - - -
FARM TOTALS $460,500 $235,000 $171,000 $106,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 1965-66 1966-67 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1975/75
Jack Riley Jr 45 $75,000 - - - - - - - - -
COACHING TOTALS $75,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 4 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 20,192  5,048  84% $33  $666,336
Level 2: 5000 19,349  4,837  97% $20  $386,980
Level 3: 2000 6,393  1,598  80% $11  $70,323
Level 4: 4000 10,384  2,596  65% $8  $83,072
Level 5: 1000 3,866  967  97% $63  $243,558
Total Attendance: 60,184  15,046 84% - $1,232,727

Balance Sheet

Income
Home Games Left 35
Average Attendance - % 15,046 (84%)
Average Income per Game $308,182
Year to Date Revenue $ 1,232,727
Estimated Revenue $10,786,361
End Year Estimated Revenue $12,019,088
  Expense
Days Remaining 1
Pro Expenses Per Days $9,290
Pro Year To Date Expenses $9,290
Farm Expenses Per Days $273
Farm Year To Date Expenses $273
Pro Payroll $0
Luxury Tax Total $334,821
Estimated Season Expenses $344,384

Bank Account
Current Funds $165,701,761
Projected Revenue + $12,019,088
Projected Expenses - $344,384
Projected Bank Account $177,376,465
 
Salary Cap
Salary Cap $10,000,000
Total Payroll $0
Remaining Cap Space $10,000,000