• Old Time Hockey League
  • Day 15Game 59
    Capitals0
    Bruins7
    Boxscore 0 Likes
  • Day 21Game 85
    Capitals0
    Islanders0
    Preview 0 Likes
  • Day 23Game 94
    Capitals
    Flames
    Preview 0 Likes
  • Day 16Game 75
    Grizzlies1
    Wolves2
    Boxscore 0 Likes
  • Day 18Game 84
    Wolves2
    Gophers4
    Boxscore 0 Likes
  • Day 21Game 95
    Generals0
    Wolves0
    Preview 0 Likes
  • Day 22Game 99
    Wolves0
    Bruins0
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1965-66 1966-67 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1975/75
Phil Esposito
C
 
 
 
 
23 $150,000 $150,000 $150,000 $150,000 UFA - - - - -
Bobby Hull
 
LW
 
 
 
26 $150,000 * $150,000 * UFA - - - - - - -
Busher Jackson
 
LW
 
 
 
43 $150,000 $150,000 UFA - - - - - - -
Gerry Couture
C
 
 
 
 
40 $150,000 UFA - - - - - - - -
Red Kelly
C
 
 
D
 
38 $146,000 $146,000 UFA - - - - - - -
Andy Bathgate
C
 
RW
 
 
33 $136,000 UFA - - - - - - - -
Tony Esposito
 
 
 
 
G
22 $135,000 $135,000 $135,000 $135,000 UFA - - - - -
Ernie Wakely
 
 
 
 
G
25 $106,000 $106,000 $106,000 UFA - - - - - -
Bob Nevin
 
 
RW
 
 
27 $101,000 UFA - - - - - - - -
Gyorgy Raffa
 
 
 
D
 
27 $48,000 $48,000 $48,000 $48,000 UFA - - - - -
Lou Fontinato
 
 
 
D
 
33 $47,000 $47,000 $47,000 UFA - - - - - -
Bert-Olov Nordlander
 
 
 
D
 
27 $44,000 $44,000 $44,000 UFA - - - - - -
Keith McCreary
 
LW
 
 
 
25 $44,000 $44,000 UFA - - - - - - -
Cliff Pennington
C
 
 
 
 
25 $36,000 $36,000 $36,000 UFA - - - - - -
Jim Watson
 
 
 
D
 
22 $34,000 $34,000 $34,000 $34,000 UFA - - - - -
Bruce MacGregor
C
 
RW
 
 
24 $30,000 UFA - - - - - - - -
Jacques Lemaire
C
 
 
 
 
20 $5,000 $5,000 $5,000 UFA - - - - - -
Dale Rolfe
 
 
 
D
 
25 $4,000 $4,000 UFA - - - - - - -
Bill Flett
 
 
RW
 
 
22 $2,000 $2,000 UFA - - - - - - -
Dennis Hull
 
LW
 
 
 
21 $2,000 $2,000 UFA - - - - - - -
Bonus - - - - - - - - - -
PRO TOTALS $0 $1,103,000 $605,000 $367,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1965-66 1966-67 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1975/75
Ken Broderick
 
 
 
 
G
23 $80,000 $80,000 $80,000 $80,000 UFA - - - - -
Bob Cunningham
C
LW
 
 
 
24 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Earl Heiskala
 
LW
 
 
 
23 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Ed Pollesel
 
 
 
D
 
25 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Ken Coombes
C
 
 
 
 
29 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Marc Dufour
 
 
RW
 
 
24 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Paul Johnson
 
LW
 
 
 
29 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Richard Rodenhiser
 
LW
RW
 
 
33 $36,000 $36,000 $36,000 $36,000 UFA - - - - -
Bob Courcy
C
 
 
 
 
29 $36,000 $36,000 $36,000 UFA - - - - - -
Carl Wetzel
 
 
 
 
G
27 $36,000 $36,000 $36,000 UFA - - - - - -
Gord Redahl
 
 
RW
 
 
30 $36,000 $36,000 $36,000 UFA - - - - - -
Ian Cushenan
 
 
 
D
 
32 $36,000 $36,000 $36,000 UFA - - - - - -
Murray Costello
C
 
 
 
 
31 $36,000 $36,000 $36,000 UFA - - - - - -
Phil Latreille
 
 
RW
 
 
27 $36,000 $36,000 $36,000 UFA - - - - - -
Ray Larose
 
 
 
D
 
24 $36,000 $36,000 $36,000 UFA - - - - - -
Chuck Hamilton
 
LW
 
D
 
26 $36,000 $36,000 UFA - - - - - - -
Dave Dryden
 
 
 
 
G
24 $36,000 $36,000 UFA - - - - - - -
Claude Laforge
 
LW
 
 
 
29 $30,000 $30,000 $30,000 UFA - - - - - -
Richard Bittner
 
 
 
 
G
43 $15,000 UFA - - - - - - - -
Dollard St. Laurent
 
 
 
D
 
36 $13,000 $13,000 UFA - - - - - - -
Hugh Bolton
 
 
 
D
 
36 $12,000 $12,000 $12,000 $12,000 UFA - - - - -
Hugh Currie
 
 
 
D
 
40 $12,000 UFA - - - - - - - -
Dave Lucas
 
 
 
D
 
33 $6,000 UFA - - - - - - - -
Barry Merrell
C
 
 
 
 
20 $3,000 $3,000 $3,000 UFA - - - - - -
Dennis Kearns
 
 
 
D
 
20 $3,000 $3,000 $3,000 UFA - - - - - -
Larry Hornung
 
 
 
D
 
20 $3,000 $3,000 $3,000 UFA - - - - - -
Alexander Martynyuk
 
LW
RW
 
 
20 $1,750 $1,750 UFA - - - - - - -
Brent Hughes
 
 
 
D
 
22 $1,750 $1,750 UFA - - - - - - -
Eddie Long
 
 
RW
 
 
32 $1,750 $1,750 UFA - - - - - - -
Jimmy Peters Jr
C
 
 
 
 
21 $1,750 $1,750 UFA - - - - - - -
Rod Seiling
 
LW
 
D
 
21 $1,750 $1,750 UFA - - - - - - -
Bill Speer
 
 
 
D
 
23 $1,750 UFA - - - - - - - -
Paul Coppo
C
 
 
 
 
29 $1,750 UFA - - - - - - - -
Billy MacMillan
 
 
RW
 
 
22 $1,500 $1,500 UFA - - - - - - -
Art Hart
 
LW
RW
 
 
31 $1,500 UFA - - - - - - - -
FARM TOTALS $768,250 $730,250 $635,000 $344,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 1965-66 1966-67 1967-68 1968-69 1969-70 1970-71 1971-72 1972-73 1973-74 1975/75
Red Dutton 68 $75,000 - - - - - - - - -
COACHING TOTALS $75,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 4 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 19,695  4,924  82% $32  $630,240
Level 2: 5000 15,537  3,884  78% $22  $341,814
Level 3: 2000 6,004  1,501  75% $12  $72,048
Level 4: 4000 11,984  2,996  75% $7  $83,888
Level 5: 1000 3,792  948  95% $64  $242,688
Total Attendance: 57,012  14,253 79% - $1,165,076

Balance Sheet

Income
Home Games Left 35
Average Attendance - % 14,253 (79%)
Average Income per Game $291,269
Year to Date Revenue $ 1,165,076
Estimated Revenue $10,194,415
End Year Estimated Revenue $11,359,491
  Expense
Days Remaining 1
Pro Expenses Per Days $8,994
Pro Year To Date Expenses $8,994
Farm Expenses Per Days $449
Farm Year To Date Expenses $449
Pro Payroll $0
Luxury Tax Total $307,476
Estimated Season Expenses $316,919

Bank Account
Current Funds $146,927,811
Projected Revenue + $11,359,491
Projected Expenses - $316,919
Projected Bank Account $157,970,383
 
Salary Cap
Salary Cap $10,000,000
Total Payroll $0
Remaining Cap Space $10,000,000